Stocks
UHS Financial Statements (UHS) |
||||||||||
| UHSsmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | LTM ? | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 30.09.2021 | 24.02.2022 | 30.09.2022 | 27.02.2023 | 27.02.2024 | 08.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 12 642 | 13 399 | 14 282 | 14 953 | |||||
| Operating Income, bln rub | 1 363 | 1 004 | 1 175 | 1 392 | ||||||
| EBITDA, bln rub | ? | 1 910 | 1 575 | 1 743 | 1 957 | |||||
| Net profit, bln rub | ? | 991.6 | 675.6 | 717.8 | 907.0 | |||||
| OCF, bln rub | ? | 883.7 | 996.0 | 1 268 | 1 407 | |||||
| CAPEX, bln rub | ? | 855.7 | 734.0 | 743.1 | 823.5 | |||||
| FCF, bln rub | ? | 28.0 | 262.0 | 524.7 | 583.4 | |||||
| Dividend payout, bln rub | 65.9 | 58.4 | 55.5 | 54.4 | ||||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 6.65% | 8.65% | 7.73% | 6.00% | ||||||
| OPEX, bln rub | 9 852 | 10 921 | 11 574 | 10 518 | ||||||
| Cost of production, bln rub | 1 427 | 1 474 | 13 107 | 10 661 | ||||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | ||||||
| Interest expenses, bln rub | 83.7 | 126.9 | 231.7 | 219.1 | ||||||
| Assets, bln rub | 12 847 | 13 094 | 13 379 | 13 494 | 14 357 | 14 046 | ||||
| Net Assets, bln rub | ? | 6 368 | 6 090 | 5 904 | 5 921 | 6 149 | 6 257 | |||
| Debt, bln rub | 4 377 | 4 559 | 5 167 | 5 271 | 5 367 | 5 307 | ||||
| Cash, bln rub | 189.7 | 115.3 | 74.6 | 102.8 | 119.4 | 112.1 | ||||
| Net debt, bln rub | 4 188 | 4 444 | 5 093 | 5 168 | 5 247 | 5 195 | ||||
| Ordinary share price, rub | 138.4 | 129.7 | 88.2 | 140.9 | 152.4 | 126.2 | ||||
| Number of ordinary shares, mln | 82.5 | 73.1 | 69.3 | 67.2 | ||||||
| Market cap, bln rub | 0 | 10 699 | 0 | 10 302 | 10 567 | 8 478 | ||||
| EV, bln rub | ? | 4 188 | 15 144 | 5 093 | 15 470 | 15 814 | 13 673 | |||
| Book value, bln rub | 2 479 | 2 046 | 2 030 | 1 933 | 2 140 | 2 329 | ||||
| EPS, rub | ? | 12.0 | 9.24 | 10.4 | 13.5 | |||||
| FCF/share, rub | 0.34 | 3.58 | 7.57 | 8.68 | ||||||
| BV/share, rub | 24.8 | 26.4 | 30.9 | 34.6 | ||||||
| EBITDA margin, % | ? | 15.1% | 11.8% | 12.2% | 13.1% | |||||
| Net margin, % | ? | 7.84% | 5.04% | 5.03% | 6.07% | |||||
| FCF yield, % | ? | 0.00% | 0.26% | 0.00% | 2.54% | 4.97% | 6.88% | |||
| ROE, % | ? | 0.00% | 16.3% | 0.00% | 11.4% | 11.7% | 14.5% | |||
| ROA, % | ? | 0.00% | 7.57% | 0.00% | 5.01% | 5.00% | 6.46% | |||
| P/E | ? | 10.8 | 15.2 | 14.7 | 9.35 | |||||
| P/FCF | 381.6 | 39.3 | 20.1 | 14.5 | ||||||
| P/S | ? | 0.85 | 0.77 | 0.74 | 0.57 | |||||
| P/BV | ? | 0.00 | 5.23 | 0.00 | 5.33 | 4.94 | 3.64 | |||
| EV/EBITDA | ? | 7.93 | 9.82 | 9.07 | 6.99 | |||||
| Debt/EBITDA | 2.33 | 3.28 | 3.01 | 2.65 | ||||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0 | ||||||
| CAPEX/Revenue, % | 6.77% | 5.48% | 5.20% | 5.51% | ||||||
| UHS shareholders | ||||||||||
