Stocks
Copart Financial Statements (CPRT) |
||||||||||
| Copartsmart-lab.ru | % | 2021 | 2022 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 27.09.2021 | 31.07.2022 | 27.09.2022 | 31.07.2023 | 28.09.2023 | 16.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 2 693 | 3 501 | 3 501 | 3 870 | 3 870 | 4 188 | |||
| Operating Income, bln rub | 1 136 | 1 375 | 1 375 | 1 487 | 1 487 | 1 592 | ||||
| EBITDA, bln rub | ? | 1 265 | 1 496 | 1 513 | 1 646 | 1 646 | 1 804 | |||
| Net profit, bln rub | ? | 936.5 | 1 090 | 1 090 | 1 238 | 1 238 | 1 366 | |||
| OCF, bln rub | ? | 990.9 | 1 177 | 1 177 | 1 364 | 1 364 | 1 033 | |||
| CAPEX, bln rub | ? | 463.0 | 337.4 | 337.4 | 516.6 | 516.6 | 373.1 | |||
| FCF, bln rub | ? | 527.9 | 839.2 | 839.2 | 847.6 | 847.6 | 660.2 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 206.7 | 231.2 | 231.2 | 250.4 | 250.4 | 316.5 | ||||
| Cost of production, bln rub | 1 349 | 1 895 | 1 895 | 2 133 | 2 133 | 2 279 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 20.2 | 16.7 | 16.7 | 65.9 | 65.9 | 0.000 | ||||
| Assets, bln rub | 4 562 | 5 309 | 5 309 | 6 738 | 6 738 | 8 011 | ||||
| Net Assets, bln rub | ? | 3 529 | 4 626 | 4 626 | 5 987 | 5 987 | 7 171 | |||
| Debt, bln rub | 518.1 | 119.5 | 119.5 | 120.5 | 120.5 | 112.0 | ||||
| Cash, bln rub | 1 048 | 1 384 | 1 384 | 2 364 | 2 364 | 3 090 | ||||
| Net debt, bln rub | -530.2 | -1 265 | -1 265 | -2 244 | -2 244 | -2 978 | ||||
| Ordinary share price, rub | 36.8 | 128.1 | 32.0 | 44.2 | 44.2 | 45.3 | ||||
| Number of ordinary shares, mln | 945.0 | 241.2 | 949.7 | 953.6 | 953.6 | 961.8 | ||||
| Market cap, bln rub | 34 729 | 30 891 | 30 418 | 42 148 | 42 148 | 43 561 | ||||
| EV, bln rub | ? | 34 199 | 29 627 | 29 153 | 39 904 | 39 904 | 40 582 | |||
| Book value, bln rub | 3 128 | 4 169 | 4 169 | 5 530 | 5 530 | 6 583 | ||||
| EPS, rub | ? | 0.99 | 4.52 | 1.15 | 1.30 | 1.30 | 1.42 | |||
| FCF/share, rub | 0.56 | 3.48 | 0.88 | 0.89 | 0.89 | 0.69 | ||||
| BV/share, rub | 3.31 | 17.3 | 4.39 | 5.80 | 5.80 | 6.84 | ||||
| EBITDA margin, % | ? | 47.0% | 42.7% | 43.2% | 42.5% | 42.5% | 43.1% | |||
| Net margin, % | ? | 34.8% | 31.1% | 31.1% | 32.0% | 32.0% | 32.6% | |||
| FCF yield, % | ? | 1.52% | 2.72% | 2.76% | 2.01% | 2.01% | 1.52% | |||
| ROE, % | ? | 26.5% | 23.6% | 23.6% | 20.7% | 20.7% | 19.0% | |||
| ROA, % | ? | 20.5% | 20.5% | 20.5% | 18.4% | 18.4% | 17.0% | |||
| P/E | ? | 37.1 | 28.3 | 27.9 | 34.1 | 34.1 | 31.9 | |||
| P/FCF | 65.8 | 36.8 | 36.2 | 49.7 | 49.7 | 66.0 | ||||
| P/S | ? | 12.9 | 8.82 | 8.69 | 10.9 | 10.9 | 10.4 | |||
| P/BV | ? | 11.1 | 7.41 | 7.30 | 7.62 | 7.62 | 6.62 | |||
| EV/EBITDA | ? | 27.0 | 19.8 | 19.3 | 24.2 | 24.2 | 22.5 | |||
| Debt/EBITDA | -0.42 | -0.85 | -0.84 | -1.36 | -1.36 | -1.65 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 17.2% | 9.64% | 9.64% | 13.4% | 13.4% | 8.91% | ||||
| Copart shareholders | ||||||||||
