Stocks
AMD Financial Statements (AMD) |
||||||||||
| AMDsmart-lab.ru | % | 2020 | 2021 | 2022 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 29.01.2021 | 03.02.2022 | 31.12.2022 | 27.02.2023 | 31.01.2024 | 01.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 9 763 | 16 434 | 23 601 | 23 601 | 22 680 | 23 609 | |||
| Operating Income, bln rub | 968.0 | 3 648 | 1 264 | 1 264 | 401.0 | 970.0 | ||||
| EBITDA, bln rub | ? | 1 322 | 3 703 | 3 386 | 3 372 | 4 149 | 3 560 | |||
| Net profit, bln rub | ? | 2 490 | 3 162 | 1 320 | 1 320 | 854.0 | 1 756 | |||
| OCF, bln rub | ? | 1 071 | 3 521 | 3 565 | 3 565 | 1 667 | 1 704 | |||
| CAPEX, bln rub | ? | 294.0 | 301.0 | 0.000 | 450.0 | 546.0 | 544.0 | |||
| FCF, bln rub | ? | 777.0 | 3 220 | 3 565 | 3 115 | 1 121 | 1 160 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 2 978 | 4 281 | 9 339 | 9 339 | 10 059 | 9 353 | ||||
| Cost of production, bln rub | 5 416 | 8 505 | 12 998 | 12 998 | 12 220 | 12 872 | ||||
| R&D, bln rub | 1 983 | 2 845 | 5 005 | 5 005 | 5 872 | 6 054 | ||||
| Interest expenses, bln rub | 47.0 | 34.0 | 88.0 | 88.0 | 106.0 | 105.0 | ||||
| Assets, bln rub | 8 962 | 12 419 | 67 580 | 67 580 | 67 885 | 67 895 | ||||
| Net Assets, bln rub | ? | 5 837 | 7 497 | 54 750 | 54 750 | 55 892 | 56 198 | |||
| Debt, bln rub | 531.0 | 661.0 | 2 863 | 3 175 | 3 003 | 2 998 | ||||
| Cash, bln rub | 2 290 | 3 608 | 5 855 | 5 855 | 5 773 | 6 035 | ||||
| Net debt, bln rub | -1 759 | -2 947 | -2 992 | -2 680 | -2 770 | -3 037 | ||||
| Ordinary share price, rub | 91.8 | 146.1 | 64.8 | 64.8 | 147.4 | 107.3 | ||||
| Number of ordinary shares, mln | 1 184 | 1 213 | 1 561 | 1 561 | 1 614 | 1 617 | ||||
| Market cap, bln rub | 108 703 | 177 268 | 101 106 | 101 106 | 237 920 | 173 423 | ||||
| EV, bln rub | ? | 106 944 | 174 321 | 98 114 | 98 426 | 235 150 | 170 386 | |||
| Book value, bln rub | 5 319 | 6 880 | 6 455 | 6 455 | 10 267 | 11 195 | ||||
| EPS, rub | ? | 2.10 | 2.61 | 0.85 | 0.85 | 0.53 | 1.09 | |||
| FCF/share, rub | 0.66 | 2.65 | 2.28 | 2.00 | 0.69 | 0.72 | ||||
| BV/share, rub | 4.49 | 5.67 | 4.14 | 4.14 | 6.36 | 6.92 | ||||
| EBITDA margin, % | ? | 13.5% | 22.5% | 14.3% | 14.3% | 18.3% | 15.1% | |||
| Net margin, % | ? | 25.5% | 19.2% | 5.59% | 5.59% | 3.77% | 7.44% | |||
| FCF yield, % | ? | 0.71% | 1.82% | 3.53% | 3.08% | 0.47% | 0.67% | |||
| ROE, % | ? | 42.7% | 42.2% | 2.41% | 2.41% | 1.53% | 3.12% | |||
| ROA, % | ? | 27.8% | 25.5% | 1.95% | 1.95% | 1.26% | 2.59% | |||
| P/E | ? | 43.7 | 56.1 | 76.6 | 76.6 | 278.6 | 98.8 | |||
| P/FCF | 139.9 | 55.1 | 28.4 | 32.5 | 212.2 | 149.5 | ||||
| P/S | ? | 11.1 | 10.8 | 4.28 | 4.28 | 10.5 | 7.35 | |||
| P/BV | ? | 20.4 | 25.8 | 15.7 | 15.7 | 23.2 | 15.5 | |||
| EV/EBITDA | ? | 80.9 | 47.1 | 29.0 | 29.2 | 56.7 | 47.9 | |||
| Debt/EBITDA | -1.33 | -0.80 | -0.88 | -0.79 | -0.67 | -0.85 | ||||
| R&D/CAPEX, % | 674.5% | 945.2% | 1 112% | 1 075% | 1 113% | |||||
| CAPEX/Revenue, % | 3.01% | 1.83% | 0.00% | 1.91% | 2.41% | 2.30% | ||||
| AMD shareholders | ||||||||||
